Consortium Law · Legal Vertical · One-Pager · v3.1
A $100,000 monthly retainer from the AUM to Day-Law — Month 1 seeds MVA volume, Month 2+ opens third-party lead flow, and Month 1 principal recycles indefinitely through Case Cash.
The AUM Ops-Feeder inside the CC Kick-Off engine pays a $100,000 monthly retainer into Day-Law as pure lead-acquisition capital. The first tranche seeds MVA volume; every subsequent tranche funds third-party retention. Because the Month 1 principal is recycled monthly through Greg E. / Case Cash against fresh case collateral, from Month 2 onward the firm deploys $200,000 of working capital every month against a $100,000 recurring retainer draw — the principal never grows, but the throughput does.
| Lane · Source | Face / case | Consortium share | Net / case | Volume | Consortium net (steady state) |
|---|---|---|---|---|---|
| MVA · Day-Law in-house | ~$25,000 | 33% contingency (in-house) | ~$8,250 | 40 / mo | ~$330,000 / mo~$3.96M / yr sourced |
| Third-Party · Consortium sourced | ~$1,000,000 | 50% × 33% = 16.5% of gross | ~$165,000 | 5 / mo | ~$825,000 / mo~$9.9M / yr sourced |
| V1 · LAD SaaS MRR | — | subscription · onboarded firms | — | — | ~$60,000 / mo~$720K / yr · Q1 2027 target |
| Consortium Law · combined steady-state | — | MVA + 3rd-party + V1 SaaS | — | — | ~$1,215,000 / mo~$14.58M / yr steady state |
Steady-state assumes Month 2+ cadence (40 MVA recycled + 5 third-party fresh) held constant across 12 months. Year-1 partial ramp adjusts to ~$13.84M net (MVA active all 12 months = $3.96M; third-party lane active Months 2–12 = 11 × $825K = $9.075M; plus V1 SaaS partial ~$0.8M). MVA cash lands 6–24 months post-source; third-party cash lands 18–36 months post-source; recycle mechanic keeps sourcing throughput flat during settlement lag. MVA firm-net-per-case ~$8,250 reflects Joe direct 2026-07-23 recut (face-value $25K × 33% in-house contingency); prior versions had $16,500 (face $50K). Numbers are Joe-supplied operating economics for the Consortium-Law vertical — not third-party diligenced at this iteration.